Investor Presentaiton
RR PEA HIGHLIGHTS
Robust Project Economics
Updated PEA Highlights Based on PFS-Stage 2 (2022) Using HCI Leaching Process¹
Product
▷
>99% MgO
>98% MgO
Mg Ingot
Unit
US$
US$
US$
US$
US$
US$
US$ M
$2,500
$2,200
$1,800
$2,000
$1,500
$1,000
$6,000
NPV 10% PreTax
$ Million
$1,715
1,189
$882
$1,185
821
$438
$1,636
IRR Pre Tax
%
72%
62%
48%
71%
53%
33%
53%
NPV 10% After Tax
$ Million
$1,243
$844
$616
$848
$577
$291
$1,139
IRR after Tax
%
55%
48%
38%
54%
41%
26%
41%
Initial Capex
$ Million
$325
$325
$325
$250
$250
$250
$275
LOM Average Annual
tonnes
250K
250K
250K
250K
250K
250K
50K
MgO Production
LOM average Annual
MM tonnes
300
300
300
300
300
300
Mineralization Mined
LOM Strip Ratio
Waste:Ore
0.8
0.8
0.8
0.8
0.8
0.8
0.8
Mine Life
Years
43
43
43
43
43
43
43
Payback
Years
<2
<3
<3
<2
<3
<3
<2
Net After Tax Income
$ Million
$174
$152
$122
$145
$110
$73
$219
Year 1
1 Sensitivity analysis based on MgO product price per tonne
WHY.V | October, 2022
11View entire presentation