AIS Mobile Market Strategy 2018
2Q18 & 1H18 Financial Highlights
AIS
Bt mn
2Q17
1Q18
2Q18
% YoY
%QoQ
1H18
% YoY
Mobile revenue
30,800
31,172
31,203
+1.3%
▲0.1%
62,376
*2.2%
FBB revenue
738
1,013
1,094
*48%
*8.0%
2,107
464%
Other revenues*
615
962
1,167
*90%
421%
2,129
▲77%
Service revenue ex. IC &
32,153
33,147
33,464
▲4.1%
1.0%
66,612
*4.9%
equipment rental
IC and equipment rental
1,068
1,418
2,845
▲166%
▲101%
4,263
▲98%
Service revenue
33,221
34,565
36,309
19.3%
15.0%
70,875
47.9%
SIM and device sales
5,858
6,368
5,919
*1.0%
▾7.1%
12,287
40.2%
Total revenue
39,079
40,933
42,228
48.1%
13.2%
83,161
16.7%
Cost of service
(16,520)
(17,281)
(19,202)
▲ 16%
11%
(36,483)
11%
SG&A
(6,701)
(6,336)
(6,197)
▼7.5%
▼2.2%
(12,533) 43.2%
EBITDA
17,108
18,905
18,998
11%
40.5%
37,903
10%
EBIT
9,776
10,826
10,673
*9.2%
▾1.4%
21,499
46.4%
NPAT
7,215
8,037
8,005
+11%
▾0.4%
16,042
17.6%
CAPEX
11,334
6,467
4,798
▼58%
▼26%
11,265
▾51%
Sales margin
-2.7%
-1.1%
-3.0%
▼30bps
▼190bps
-2.0%
+280bps
Reported EBITDA margin
43.8%
46.2%
45.0%
A120bps
▼120bps
45.6%
▲140bps
-ex. equipment rental
43.8%
46.9%
47.0%
*320bps
10bps
47.0%
280bps
EBIT margin
25.0%
26.4%
25.3%
30bps
110bps
25.9%
flat
NPAT margin
18.5%
19.6%
19.0%
+50bps
▼60bps
19.3%
▲20bps
*Other revenues include enterprise data services, including CSL and other revenues
16View entire presentation