Investor Presentaiton

furtisments HELYTEL Home First Finance Company India Ltd. HDFC securities Click. Invest. Grow. YEARS Financials Income Statement (Rs Cr) Interest Income Balance Sheet FY19 FY20 FY21 FY22E FY23E (Rs Cr) FY19 FY20 FY21 FY22E FY23E 253 392 468 551 684 Share Capital 13 16 17 17 17 Interest Expenses 127 194 220 247 298 Reserves & Surplus 510 918 1363 1486 1654 Net Interest Income 127 198 248 304 386 Shareholder funds 523 934 1380 1504 1671 Non interest income 6 7 10 11 14 Borrowings 1927 2494 3054 3713 4506 Other Income 11 21 12 12 13 Other Liab & Prov. 32 52 76 110 163 Operating Income 144 226 269 328 412 SOURCES OF FUNDS 2482 3480 4510 5327 6341 Operating Expenses 72 102 103 114 129 Fixed and Other Intangible Asset 17 21 17 22 28 PPP 72 124 166 213 283 Investments 103 146 375 375 375 Prov & Cont 7 17 32 45 53 Cash & Bank Balance 192 222 680 640 643 Profit Before Tax 65 107 134 169 230 Advances 2135 3014 3327 4148 5120 Tax 20 28 34 46 62 Other Assets 35 77 112 141 174 PAT 45 79 12 100 123 168 TOTAL ASSETS 2482 3481 4510 5327 6341 (Source: Company, HDFC sec) 11 FRETAILRES RETAILRESEARCH

View entire presentation