Argo Mining Profitability and Expansion Update
Appendix: Non-IFRS Reconciliations
The following table shows a reconciliation of Bitcoin and Bitcoin Equivalent Mining Margin to gross margin, the most directly comparable
IFRS measure, for the three months ended March 31, 2022 and the three months ended March 31, 2021.
(000s unless otherwise stated)
Gross profit
Gross margin
Depreciation of mining equipment
Change in fair value of digital currencies
Realized gain on sale of digital currencies
Cryptocurrency management fees
Three months ended March 31, 2022 (1)
$
£
Three months ended March 31, 2021(¹)
$
£
$1,919
£1,461
10%
10%
$27,125
152%
£20,658
152%
6,961
5,301
2,869
2,185
6,080
4,630
(13,248)
(10,090)
(41)
(30)
(1,472)
(1,121)
(434)
(330)
£11,362
76%
$14,840
83%
£11,302
83%
Mining profit
Bitcoin and Bitcoin Equivalent Mining Margin
$14,919
76%
The following table shows a reconciliation of Adjusted EBITDA to net income, the most directly comparable IFRS measure, for the three
months ended March 31, 2022 and the three months ended March 31, 2021.
(000s unless otherwise stated)
Three months ended March 31, 2022 (1)
$
£
Three months ended March 31, 2021(1)
$
£
Income tax expense
Net income²
Interest expense
Depreciation/amortization
Share based payment
$2,066
£1,573
2,442
1,860
(117)
(89)
7,166
5,457
1,423
1,084
$25,300
289
2,914
123
£19,267
220
2,219
94
Change in fair value of digital currencies
Adjusted EBITDA
6,080
4,630
$19,060
£14,515
(13,248)
$15,378
(10,090)
£11,710
24
1. Figures translated at a USD/GBP rate of 1.3131. 2. Net income = Profit after taxation
argoView entire presentation