North Sumatra Investment Book
WHAT CAN YOU INVEST?
E-COMMERCE CENTER WAREHOUSE
Location
Jalan Bandara Kualanamu, Deli Serdang
FL
AIRPORT
Investment Value
IDR 127 Billion
AIRPORT
Land
40 Ha
Business's Scheme
Stakeholders, investor, third parties
TRANSACTION SCHEME
Existing
Asset
Owner
Existing
Asset
ANGKASA PURA II
INDONESIA'S AIRPORT COMPANY
Authority of
Utilitization
BB BANK INDONESIA
BANK SENTRAL REPUBLIK INDONESIA
Dividend
Owner
Right to Asset
Utilization for
BOT Period
ANGKASA PURA
AVIASI
www.Strategic
Investor
BOT
E-Commere
Land Lease &
Concession Fee
Revenue
Centre Area
BOT 25Th
Discount Rate and IRR
11.36% and 13.49%
Tillǝ
•
•
NPV and BCR
IDR 72.815.809 million and 1.04
Payback Period
12 years
•
Located at the front of the airport, with clean and clear
status and has distance 39 km from Medan, the capital
city of North Sumatra.
A very strategic location and there is no E-Commerce
Center Warehouse in Sumatra.
Property is surrounded mostly by local housing and
few commercial buildings. The nearest commercial
development is located in Lubuk Pakam (±10 km from
the property). So this is very good visibility from the
airport main road.
88
North Sumatra Investment BookView entire presentation