Robust Business and Operating Model
Financial Overview
Income Statement
•
•
Key Observations
Increase in revenue primarily driven by robust
performance of Chilled Water business, offset to
some extent due to underperformance of Value
Chain business
Chilled Water business growth driven by
consolidation of Downtown DCP, Masdar and
Saadiyat Island DC assets
Administrative and other expenses reduction
driven by savings in G&A
EBITDA growth primarily driven by
consolidation of acquisitions from 2020
Higher finance cost due to new loans to fund
acquisitions, partly offset by hedging and lower
interest rates compared to last year
Share of associates & JV down due to higher
one-off gain in the previous year
Consolidated Financials (AED m)
Q1 2021
Q1 2020
Variance
%
Revenue
358
294
63
21.5%
Chilled water revenue (95%)
339
277
62
22.3%
Value chain businesses (5%)
18
17
1
7.8%
Operating cost
(170)
(131)
(38)
29.3%
Gross Profit
188
163
25
15.2%
Gross profit margin
53%
55%
Administrative and other expenses
(53)
(58)
5.0
(8.5)%
•
Profit from Operations
135
105
30
28.4%
Operating profit margin
38%
36%
•
Net finance costs
(61)
(42)
(19)
44.8%
Share of results of associates and joint ventures
12
14
(2)
(11.8)%
•
Other gains and losses
(2)
1
(4)
Income attributable to non-controlling interests
(5)
(1)
(3)
Profit from discontinuing operations
7
6
1
25.8%
Net Income
86
82
3
4.0%
Net Income margin
24%
28%
EBITDA
EBITDA margin
227
178
49
27.3%
63%
61%
| 24
tabreedView entire presentation