Investor Presentaiton

Net Income to Adjusted EBITDA Reconciliation Atkore ▲ Consolidated Atkore International Group Inc. (in thousands) Net income Income tax expense Depreciation and amortization Interest expense, net Restructuring charges Stock-based compensation Loss on extinguishment of debt Gain on purchase of a business Transaction costs Other (a) Adjusted EBITDA Three months ended September 30, 2020 September 30, 2019 2020 Fiscal Year Ended September 30, September 30, 2019 54,241 45,997 152,302 139,051 20,584 16,105 49,696 45,618 18,946 18,286 74,470 72,347 9,457 12,196 40,062 50,473 (55) 623 3,284 3,804 3,762 2,862 13,064 11,798 273 273 - (7,384) (7,384) 17 837 196 1,200 $ (9,029) 98,196 (712) (6,712) 7,501 $ 88,810 $ 326,635 $ 324,408 (a) Represents other items, such as inventory reserves and adjustments, loss on disposal of property, plant and equipment, insurance recovery related to damages of property, plant and equipment, release of indemnified uncertain tax positions and realized or unrealized gain (loss) on foreign currency impacts of intercompany loans and related forward currency derivatives. A Atkore International, Inc. 19

View entire presentation