Aker Solutions Earnings and Corporate Presentation
1Q 2017
2Q 2017
6
(1)
81
3
4
Special items and IFRS 16 Leasing
NOK million, (Gain) / Loss
Special items (EBITDA)
Onerous leases
Restructuring
Non-qualifying hedges
4800
3Q 2017 4Q 2017 FY 2017 1Q 2018
2Q 2018
3Q 2018 4Q 2018
FY 2018
1Q 2019
33
15
15
(0)
8
(2)
86
7
5
31
10
(6)
10
(3)
(4)
33
(3)
39
3
(3)
(1)
(11)
(2)
(Gain) loss sale of PPE
-
-
-
(50)
(50)
Other special items
6
3
2
(0)
10
5
1
2
0
8
2
Total special items EBITDA
7
95
20
24
146
(41)
2
30
12
2
3
Special items (EBIT)
Impairments
(0)
5
6
148
158
14
Total special items EBIT
7
100
25
172
304
(27)
12
0
1
6
31
18
24
22
22
25
Special items to be added to reported figures to get underlying figures
NOK million
Effects of IFRS 16 Leasing
1Q 2017 2Q 2017
3Q 2017
4Q 2017 FY 2017 1Q 2018 2Q 2018
3Q 2018
4Q 2018
FY 2018
1Q 2019
Projects
92
Services
28
Other
20
Effect on EBITDA
140
Projects
21
Services
3
Other
Effect on EBIT
Effect on Net income before tax
Effect on Net income
Effects included in the reported figures
(1)
22
(28)
(18)
2019 Aker Solutions
May 16, 2019 Slide 35
Aker SolutionsView entire presentation