Investor Presentaiton
TOTAL HELIUM
100
Mcfpd
Potential Rates/Gross Revenue Analysis
300
Mcfpd
500
Mcfpd
DEWATERING PROGRESSION
Natural Gas
$15,228
$45,684
$8.32/Mcf*
1,000
Mcfpd***
$76,140
$152,281
NGLS**
$7,224
$21,671
$36,119
$72,238
$0.88/gallon
Helium
$3,689
$11,066
$18,444
$36,888
$212/Mcf
Helium
$1,000/Mcf
$17,400
$52,200
$87,000
$174,000
Monthly Total
$26,141
$78,422
$130,703
$261,407
$212/Mcf He Pricing
Monthly Total
$1,000/Mcf He Pricing
*Latest settlement price for residual gas (June, Miller 9D)
$39,852
$119,556
$199,259
** Weighted average pricing based on latest settlement prices (June, Miller 9D) well and March 8 Gas Composition testing -$0.38/gal of ethane, $1.05/gal for propane, $1.54/gal for iso-butane, $1.25/gal of n-butane, $2.01/gal of pentane plus
*** RPS P50 Case - First Month Production is over 1,000 Mcfpd
$398,519
30View entire presentation