Investor Presentaiton

Net Broking Revenue & Margin Profile Contribution to Net Broking Revenue (Mn) Direct Business Assisted Business 5,232 5,144 Reported EBDAT Normalised EBDAT EBDAT Margin*: Direct Business Great Place * AngelOne To Work Certified 54% 53% 51% 51% 50% 48% 47% 45% 41% 1,149 (22%) 1,215 (24%) 3,532 Q3'22 Q4'22 830 (23%) Q1'23 Q2'23 Q3'23 04'23 Q1'24 Q2'24 Q3'24 EBDAT Margin*: Assisted Business 66% 62% 62% 59% 4,084 56% (78%) 3,930 (76%) 55% 54% 54% 52% 2,703 (77%) 61% Q3'23 Q2'24 Q3'24 Q3'22 04'22 Q1'23 Q2'23 Q3'23 04'23 Q1'24 Q2'24 Q3'24 EBDAT Net Income - Emp. Cost - Other Opex 23 EBDAT Margin = EBDAT / Net Income * 04'23 includes one-time positive impact of 405 Mn in EBDAT, on account of reversal of - grants & variable pay provision. The same is apportioned in direct and assisted business PE2023-PB224

View entire presentation