Investor Presentaiton
Consolidated Cash Flow Statement
For the year ended 31 December 2020
* eurofins
In millions of EUR
2020
2019
In millions of EUR
2020
2019
Cash flows from operating activities
Cash flows from financing activities
Profit before income taxes
694.4
271.5
Proceeds from issuance of share capital
564.8
23.4
Depreciation and amortisation
426.0
395.9
Proceeds from issuance of hybrid capital
297.6
Share-based payment charge and acquisition-related expenses, net
124.5
70.5
Proceeds from borrowings
946.2
192.2
Financial income and expense, net
101.8
96.1
Repayments of borrowings
-1,304.5
-330.9
Share of profit from associates
-1.7
-0.6
Repayment of lease liabilities
-150.6
-142.4
Transactions costs and income related to acquisitions
-6.2
-8.3
Repayment of hybrid capital
-300.0
Changes in provisions and employee benefit obligations
18.7
7.3
Dividends paid to shareholders and non-controlling interests
-0.5
-51.4
Other non-cash effects
8.5
4.6
Earnings paid to hybrid capital investors
-36.3
-68.4
Change in net working capital
Cash generated from operations
Income taxes paid
Net cash provided by operating activities
Cash flows from investing activities
Purchase of property, plant and equipment
Purchase, capitalisation of intangible assets
Proceeds from sale of property, plant and equipment
Net capex
Free Cash Flow to the FirmĀ¹
-48.4
1,317.5
-94.0
1,223.5
-64.2
Interest paid
-67.8
-62.7
772.9
Net cash provided by financing activities
-48.6
-442.6
-95.0
677.9
Net effect of currency translation on cash and cash equivalents and
bank overdrafts
-33.9
4.1
-310.8
-44.7
5.2
-278.2
-44.3
3.2
Net increase (decrease) in cash equivalents and bank overdrafts
Cash and cash equivalents and bank overdrafts at beginning of period
Cash and cash equivalents and bank overdrafts at end of period
616.0
-200.5
294.5
495.0
910.5
294.5
-350.3
-319.3
873.2
358.6
Acquisition of subsidiaries net of cash acquired and proceeds
-177.2
-171.0
from disposals of subsidiaries
Acquisition and disposal in investments, financial assets and
-0.1
47.6
derivative financial instrument, net
Interest received
2.6
2.9
Net cash used in investing activities
-525.0
-439.8
1Free Cash Flow to the Firm - Net cash provided by operating activities, less net capex.
94View entire presentation