Investor Presentaiton
En+
GROUP
FINANCIAL STATEMENTS
En+ Group Annual Report 2021
STRATEGIC REPORT
CORPORATE GOVERNANCE
FINANCIAL STATEMENTS
Appendices
EN+ GROUP IPJSC
Notes to the Consolidated Financial Statements
for the year ended 31 December 2021
The bank loans are secured as at 31 December 2021 and 31 December 2020 by the following:
Rights, including all monies and claims, arising out of certain sales contracts between the Group's
trading subsidiaries and its ultimate customers, were assigned to secure the syndicated Pre-Export
Finance Term Facility Agreements (PXFs) dated 25 October 2019 and dated 28 January 2021;
●
Properties, plant and equipment - refer to note 11(d);
•
Inventories
refer to note 14;
.
Shares of the Group companies as described below.
METALS
On 28 January 2021, the Metals segment entered into a new three-year sustainability-linked pre-export
finance facility for up to USD 200 million. The interest rate is subject to a sustainability discount or premium
depending on UC RUSAL's fulfilment of the sustainability key performance indicators (KPIs). The proceeds
were used to refinance the principal outstanding under the existing debt.
The nominal value of UC RUSAL's loans and borrowings was USD 4,266 million at 31 December 2021
(31 December 2020: USD 5,329 million).
As at 31 December 2021 and 31 December 2020 the secured bank loans are secured by certain pledges of
shares of a number of UC RUSAL's subsidiaries and 25% +1 share of Norilsk Nickel (Group's associate).
POWER
In February 2020, the Group entered into 2 loan agreements with Sberbank:
Loan 13-year RUB 100.8 billion loan agreement to finance the acquisition of a 21.37% stake in the
Parent Company for USD 1.6 billion from VTB (note 1(a)).
Loan 2-loan agreement allowing the extension of the final maturity of the Loan 1 by 4 years during 2022.
The nominal value of Power loans and borrowings was USD 4,182 million at 31 December 2021
(31 December 2020: USD 4,610 million).
As at 31 December 2021 and 31 December 2020 the secured bank loans are secured by certain pledges of
shares of a number of Parent Company's subsidiaries, including LLC ESE-Hydrogeneration 100%
(2020: 100%), JSC Krasnoyarsk Hydro-Power Plant - 100% (2020: 100%), PJSC Irkutskenergo - 73.18%
(2020: 77.43%) and JSC EuroSibEnergo - 50% + 1 share (2020: 50% + 1 share). As at 31 December 2021
and 31 December 2020 21.37% shares of the Parent Company were pledged under RUB 100.8 billion loan
agreement described above.
The fair value of the Group's liabilities measured at amortised cost approximate their carrying values as at
31 December 2021 and 31 December 2020.
(b)
Bonds
As at 31 December 2021, the Group had bonds denominated in RUB and eurobonds denominated in USD as
follows:
The number
of bonds traded
in the market
Nominal
value,
Type
Series
USD million
Nominal
interest rate
Put-option
Maturity
date
date
Bond
BO-01
Bond
BO-001P-01
30,263
15,000,000
0.01%
202
9.00%
18.04.2019
27.04.2022
07.04.2026
16.04.2029
Bond
BO-001P-02
15,000,000
202
8.60%
25.01.2023
28.06.2029
Bond
BO-001P-03
15,000,000
202
8.25%
12.09.2022
30.08.2029
Bond
BO-001P-04
15,000,000
202
7.45%
14.11.2022
01.11.2029
Bond
BO-002P-01
10,000,000
134
6.50%
09.06.2023
28.05.2030
Eurobond
511,998
512
5.125%
02.02.2022
Eurobond
481,985
482
5.3%
03.05.2023
497,642
498
4.85%
01.02.2023
Eurobond
18.
(a)
(i)
EN+ GROUP IPJSC
Notes to the Consolidated Financial Statements
for the year ended 31 December 2021
As at 31 December 2021, the amount of accrued interest on these bonds was 44 million (31 December 2020:
USD 44 million).
The total foreign exchange gain on bonds for the year ended 31 December 2021 accounted in other
comprehensive income as part of the cash flow hedge result amounted to USD 4 million (USD 167 million
for the year ended 31 December 2020).
Provisions
Accounting policy
A provision is recognised if, as a result of a past event, the Group has a present legal or constructive obligation
that can be estimated reliably, and it is probable that an outflow of economic benefits will be required to
settle the obligation. Provisions are determined by discounting the expected future cash flows at a pre-tax
rate that reflects current market assessments of the time value of money and the risks specific to the liability.
The unwinding of the discount is recognised as finance costs.
Site restoration
The mining, refining and smelting activities of the Group can give rise to obligations for site restoration and
rehabilitation. Restoration and rehabilitation works can include facility decommissioning and dismantling,
removal or treatment of waste materials, land rehabilitation, and site restoration. The extent of work required
and the associated costs are dependent on the requirements of law and the interpretations of the relevant
authorities.
Provisions for the cost of each restoration and rehabilitation program are recognised at the time that
environmental disturbance occurs. When the extent of disturbance increases over the life of an operation, the
provision is increased accordingly. Costs included in the provision encompass obligated and reasonably
estimable restoration and rehabilitation activities expected to occur progressively over the life of the
operation and at the time of closure in connection with disturbances at the reporting date.
Routine operating costs that may impact the ultimate restoration and rehabilitation activities, such as waste
material handling conducted as an integral part of a mining or production process, are not included in the
provision. Costs arising from unforeseen circumstances, such as the contamination caused by unplanned
discharges, are recognised as an expense and liability when the event gives rise to an obligation which is
probable and capable of reliable estimation.
Restoration and rehabilitation provisions are measured at the expected value of future cash flows, discounted
to their present value and determined according to the probability of alternative estimates of cash flows
occurring for each operation. Discount rates used are specific to the country in which the operation is located.
Significant judgements and estimates are involved in forming expectations of future activities and the amount
and timing of the associated cash flows. Those expectations are formed based on existing environmental and
regulatory requirements.
When provisions for restoration and rehabilitation are initially recognised, the corresponding cost is
capitalised as an asset, representing part of the cost of acquiring the future economic benefits of the operation.
The capitalised cost of restoration and rehabilitation activities is amortised over the estimated economic life of
the operation on a units of production or straight-line basis. The value of the provision is progressively increased
over time as the effect of discounting unwinds, creating an expense recognised as part of finance expenses.
Restoration and rehabilitation provisions are also adjusted for changes in estimates. Those adjustments are
accounted for as a change in the corresponding capitalised cost, except where a reduction in the provision is
greater than the unamortised capitalised cost, in which case the capitalised cost is reduced to nil and the
remaining adjustment is recognised in profit or loss. Changes to the capitalised cost result in an adjustment
to future amortisation charges. Adjustments to the estimated amount and timing of future restoration and
rehabilitation cash flows are a normal occurrence in light of the significant judgements and estimates
involved. Factors influencing those changes include revisions to estimated reserves, resources and lives of
operations; developments in technology; regulatory requirements and environmental management strategies;
changes in the estimated costs of anticipated activities, including the effects of inflation and movements in
foreign exchange rates; and movements in general interest rates affecting the discount rate applied.
192
193View entire presentation