Raising 2022 Full Year Outlook
Growing Consumer Loan Portfolio Mix Drives
Net Interest Margin Expansion to 8.61%
Key Bank Balance Sheet Data
(Average balances; $ in millions)
Average Balances
Average Yield
1Q21
2Q21
3Q21
4Q21
1Q22
1Q21
2Q21
3Q21 4Q21
1Q22
Unsecured consumer loans
$147
$512
$991 $1,542 $2,060 13.85%
15.24% 15.95% 15.66% 15.22%
+20%
Secured consumer loans
$521
$532
$464
$436
+7%
+17%
+10%
+14%
$3,612
Commercial loans and leases
$605
$624
$617
$620
$232 3.70%
$621 5.07% 5.81%
3.89% 4.04% 3.69% 3.92%
5.11% 5.59% 4.89%
PPP loans
$621
$616
$437
$325
$223 3.45%
3.46%
5.07% 4.78%
5.76%
$3,136
+7%
$3,010
$2,923
HFI Loans
$1,895 $2,284
$2,509
$2,923
$3,136 4.84% 6.84%
9.19% 10.53% 11.66%
$2,643
$2,509
$2,476
$2,284
Other interest-earning assets²
Total Interest-earning Assets
$1,034
$862
$2,929 $3,145
$1,023 $973 $1,332 1.27% 2.91% 2.72% 2.61% 2.52%
$3,533 $3,896 $4,468 3.58% 5.76% 7.32% 8.55% 8.94%
Non-interest bearing deposits
$156
$103
$114
$283
$300
Interest-bearing deposits
Advances from PPPLF/Other
$2,059 $2,373
$411
$315
$417
HFI Loans
Deposits
Total Interest-bearing Liabilities $2,470 $2,688
$2,946
$2,529 $2,727 $3,312 0.30% 0.29% 0.30% 0.38% 0.42%
$342 $235 0.35% 0.35% 0.36% 0.36%
$3,069 $3,546 0.31% 0.29% 0.31% 0.38% 0.42%
0.35%
■2Q21
3Q21
4Q21
1Q22
Interest Rate Spread
3.27% 5.47% 7.01% 8.17% 8.52%
Net Interest Margin
3.33%
5.51% 7.06% 8.25% 8.61%
LendingClub
1) Consumer loans include unsecured and secured consumer loan products.
2) Other interest-eaming assets include HFS loans and AFS securities in addition to cash, cash equivalents, restricted cash and other.
14View entire presentation