Q2 F2023 - Bank of the West Contribution & Financial Results
Performing Loans (PCL)
By Operating Group
($MM)
Personal & Business Banking
877
43
0
920
Commercial Banking
396
12
3
411
Total Canadian P&C
1,273
55
3
1,331
Personal & Business Banking
178
6
233
417
Commercial Banking
714
(3)
470
1,181
Total U.S. P&C
892
3
703
1,598
Allowance and Provision on Performing Loans
Allowance on Performing
Loans (APL) and PCL on
Q1 23
APL¹
Q2 23
Q2 23
Foreign
Q2 23
PCL²
exchange APL¹
& Other
APL to
Performing
Loans (bps)³
•
The $780MM reported provision for performing
loans includes:
-
-
$705MM charge for the initial allowance on
the BOTW purchased performing portfolio
On an adjusted basis, the $75 million
provision for credit losses on performing
loans in the current quarter reflected
portfolio credit migration, model changes
and economic uncertainty, partially offset by
a modest improvement in macro-economic
variables, including the continued benefit
from risk transfer transactions
Allowance on Performing Loans Ratio (bps)
45
38
42
84
71
74
BMO Wealth Management
33
3
0
36
8
51
44
43
45
44
BMO Capital Markets
307
17
9
333
43
Corporate Services
702
(694)
14
n.m.
Q2'22
Q3'22
Q4'22
Q1'23
Q2'23
Total BMO - Reported
2,511
780
21
3,312
51
-
BOTW Initial Allowance4
(705)
--Allowance on Performing Loans Ratio (bps)³
Coverage Ratio
Total BMO - Adjusted 6
75
6.35
5.90
4.90
4.10
4.25
1 Q1 23 and Q2 23 includes APL on Other Assets of $21MM and $22MM, respectively and excludes APL on Securities of $3MM and $6MM,
respectively
Q2'22
2 Q2 23 PCL includes a PCL on Other Assets of $2MM and excludes PCL on Securities of $2MM
3 Allowance on performing loans over total gross performing loan and acceptances, expressed in basis points
4 Initial allowance for BOTW is as of February 1, 2023
5 Trailing 4-Quarter PCL on impaired loans includes Q2 23 annualized BOTW PCL
6 Adjusted results and measures are non-GAAP, see slide 40 for more information and slide 41 for adjustments to reported results
BMOM
Q4'22
Q1'23
Q3'22
Q2'235
Allowance on performing loans over trailing 4-quarter
PCL on impaired loans
•
Risk Review May 24, 2023
26View entire presentation