Quarterly and Annual Financial Reconciliation
Guidance for the Third Quarter of 2022
(1,2,3,4,5,6)
GAAP
Reconciliation
Non-GAAP
Low
Mid
High
Low
Mid
High
Total Revenue
3,350
3.425
3,500
3,350
3,425
3,500
Q-Q
1%
3%
6%
1%
3%
6%
Y-Y
17%
20%
22%
17%
20%
22%
Gross Profit
1,886
1,943
2,004
(35)
1,921
1,978
2,039
Gross Margin
56.3%
56.7%
57.3%
57.3% 57.8% 58.3%
Operating Income (loss)
938
Operating Margin
28.0%
985
28.8%
1,036
29.6%
(250.0)
1,188
35.5%
1,235 1,286
36.1%
36.7%
Financial income (expense)
(98)
(98)
(98)
(3)
(95)
(95)
(95)
1.
2.
GAAP Gross Profit is expected to include Purchase Price Accounting ("PPA") effects, $(15) million; Stock Based Compensation, $(12) million; Other Incidentals, $(8) million;
GAAP Operating Income (loss) is expected to include PPA effects, $(148) million; Stock Based Compensation, $(90) million; Restructuring and Other Incidentals, $(24) million;
3. GAAP Financial Income (expense) is expected to include Other financial expense $(3) million;
123456
4.
5.
Net cash paid for income taxes related to on-going operations is expected to be approximately $(160) million;
Non-controlling interest is expected to be approximately $(13) million;
6.
Weighted average diluted share count is expected to be approximately 265 million.
NXP has based the guidance included in this release on judgments and estimates that management believes are reasonable given its assessment of historical trends and other information reasonably available as of the date of this release. Please note, the guidance included in
this release consists of predictions only and is subject to a wide range of known and unknown risks and uncertainties, many of which are beyond NXP's control. The guidance included in this release should not be regarded as representations by NXP that the estimated results
will be achieved. Actual results may vary materially from the guidance we provide today. In relation to the use of non-GAAP financial information see the note regarding "Non-GAAP Financial Measures". For the factors, risks, and uncertainties to which judgments, estimates and
forward-looking statements generally are subject see the note regarding "Forward-looking Statements." We undertake no obligation to publicly update or revise any forward-looking statements, including the guidance set forth herein, to reflect future events or circumstances.View entire presentation