Investor Presentaiton
Sources and uses of funds
Transaction funding structure
Debt
facilities
A$875m drawdown of new debt facilities, in the form of
new A$1,050m committed debt facilities
Orora has entered into a bilateral bridge facility which,
subject to satisfying customary conditions precedent, is
available for the purposes of funding the debt
component of the Acquisition (and related costs and
expenses)
The term of the bridge facility is 12-months, subject to
Orora's right to extend by a further six-months
Debt drawdown will be in euros
Results in pro forma leverage at Jun-23 of 2.50x
Sources and uses of funds (1)
Uses
Consideration (2)
Transaction costs
Total uses
33
Sources
Fully underwritten Equity Raising of approximately $1,345m
comprising:
Debt
Equity
Raising
$450 million Placement; and
-
$895 million 1-for-2.55 accelerated non-renounceable
pro rata entitlement offer
Equity
Total sources
Offer Price of A$2.70 per New Share
Notes: (1) Converted using EUR/AUD exchange ratio of 1.67. (2) Acquisition price on a debt free, cash free basis, subject to working capital and net debt adjustments.
€m
A$m
1,290
2,156
38
64
1,328
2,220
€m
A$m
523
875
805
1,345
1,328
2,220
OR RA
NOT FOR DISTRIBUTION OR RELEASE IN THE UNITED STATESView entire presentation