FirstBank Growth and Efficiency

Reconciliation of non-GAAP financial measures (cont'd) Tangible book value per common share and tangible common equity to tangible assets 2017 2018 Second Quarter First Quarter Fourth Quarter Third Quarter Second Quarter First Quarter Fourth Quarter 2016 Third Quarter $ 4,923,249 137,190 13,203 $ 4,725,416 137,190 14,027 $ 4,727,713 137,190 14,902 $ 4,581,943 138,910 12,550 $ 3,346,570 46,867 4,048 $ 3,166,459 46,867 4,171 $ 3,276,881 46,867 4,563 $ 3,187,180 46,867 5,090 $ 4,574,199 $ 4,575,621 $ 4,430,483 $ 3,295,655 $ 3,115,421 $ 3,225,451 $ 3,135,223 $ 630,959 137,190 $ 13,203 611,075 137,190 14,027 $ 596,729 $ 572,528 $ 509,517 $ 342,142 $ 330,498 $ 329,108 137,190 14,902 138,910 12,550 46,867 4,048 46,867 4,171 46,867 4,563 46,867 5,090 30,671,763 $ 781,352 $ 459,858 $ 444,637 $ 421,068 30,683,353 30,535,517 $ 20.56 $ 19.92 $ $ 15.66 $ 14.99 $ 12.8% 12.9% 10.1% 10.2% 19.54 $ 14.56 $ 12.6% 9.7% 30,526,592 18.76 $ 13.79 $ 12.5% $ 458,602 28,968,160 $ 291,104 24,154,323 $ 279,068 $ 277,151 24,107,660 23,975,122 17.59 $ 14.16 $ 13.71 $ 13.73 15.83 $ 12.05 $ 11.58 $ 11.56 15.2% 10.8% 10.1% 10.3% 9.5% 13.9% 9.3% 8.7% 8.8% (Dollars in thousands) Tangible Assets Total assets Less goodwill Less intangibles, net Tangible assets Tangible Common Equity Total shareholders' equity Less goodwill Less intangibles, net Tangible common equity Common shares outstanding Book value per common share Tangible book value per common share Total shareholders' equity to total assets Tangible common equity to tangible assets $ 5,073,642 FB FirstBank 25

View entire presentation