Fresnillo Results Presentation Deck
2022 PRELIMINARY RESULTS
(MILLION USD)
CONCEPT (Million USD)
ADJUSTED REVENUES
HEDGING (METALS)
TREATMENT AND REFINING CHARGES
REVENUES
ADJUSTED PRODUCTION COST
PROFIT SHARING
DEPRECIATION
HEDGING (MXP/USD EXCHANGE RATE)
CHANGE IN INVENTORIES
UNPRODUCTIVE COST
COST OF SALES
GROSS PROFIT
OTHER INCOME (EXPENSE)
SELLING EXPENSES
CORPORATE AND ADMINISTRATIVE EXPENSES
EXPLORATION EXPENSES
PROFIT FROM CONTINUING OPERATIONS
SILVERSTREAM EFFECTS
FINANCE INCOME / (EXPENSE)
FOREIGN EXCHANGE GAIN / (LOSS)
-
PROFIT BEFORE INCOME TAX
MINING RIGHTS
INCOME TAX EXPENSE
PROFIT FOR THE PERIOD
ATTRIBUTABLE TO:
EQUITY SHAREHOLDERS OF THE GROUP
MINORITY INTEREST
EBITDA
INCOME STATEMENT (IFRS)
ACCUM DECEMBER
2022
2,597.2
(3.8)
(160.5)
2,433.0
(1,445.8)
(9.6)
(500.6)
0.0
61.6
(2.6)
(1,897.0)
536.0
(94.1)
(165.8)
33.1
(25.6)
283.6
18.8
(55.2)
1.4
248.6
(7.7)
67.4
308.3
271.9
36.4
308.3
751.1
%
0.0
2.5/
100.0
(59.4) (1
(0.4)
(20.6)
(0.
(78
(6.8)
1.4
(1.1)
11.7
0.8
(2.3)
0.1
10.2
(0.3)
2.8
12.7
11.2
1.5
12.7
2,8
30.9
(1
2,7)
6
(1
4
41
ACCUM DIC 2022
Operating Units
> Fresnillo
> Saucito
>
Ciénega
➤ San Julián
> Herradura
> Noche Buena
► Juanicipio
Projects
> Taspana
> Guanajuato
➤ Valles
► Orisyvo
> Centauro Deep
Rodeo
1,206.3
Prospects
> Sonora
➤ Chile
> Zacatecas
➤ Perú
➤ Durango
> Sinaloa
> Chihuahua
Regional Prospecting
Mining Rights
Fixed Assets Parreña
Total Risk Cap. Inv. Exp.
Capitalized Exp.
Total Exploration Exp.
44.0
(433.2)
12.3
12.0
7.2
24.6
4.8
1.4
11.7
74.0
1.2
12.6
5.8
4.0
0.5
1.1
25.2
5.0
7.7
8.2
5.1
2.7
0.1
1.4
30.1
14.1
23.3
0.8
167.6
(1.8)
165.8
गग
27View entire presentation