People & Talent Agenda
2020 Preliminary Outlook
12% Underlying Growth
in Adjusted EPS1,2
10% Underlying Growth
in Adjusted Free Cash Flow 1,3
Underlying
Growth
Headwinds
Underlying
Growth
Headwinds
$0.40
$3.48
-$0.21
$3.29
$1,175
million
-$115
$115
$1,175
million
2019
Guidance
Mid-Point
2020
Preliminary
Outlook
Mid-Point
2019
Guidance
Upper End
2020
Preliminary
Outlook
Mid-Point
Adjusted EPS Headwinds4
Adjusted Free Cash Flow Headwinds4
$0.16
Increase in effective tax rate from 15% in 2019 to 21%
in 2020
$25M
Higher cash taxes from increase in effective tax rate
$20M
$0.04
Lower recycled commodity prices (~$78/ton in 2019 to
~$68/ton in 2020)
Lower recycled commodity prices (~$78/ton in 2019 to
~$68/ton in 2020)
$5M
Decline in U.S. rig counts and drilling activity
$0.01
Decline in U.S. rig counts and drilling activity
$25M
1. See "Reconciliation of Non-GAAP Measures" on pages 28-32
2. Full-year 2019 Adjusted EPS guidance updated in October 2019
3. Expect to reinvest $100 million of tax-reform savings into our fleet and front-line employee facilities
4. Approximate amounts
$40M
Higher capex headwind associated with the reinvestment
of tax reform savings
Higher working capital due to the timing of
disbursements in 2020 versus 2019
18View entire presentation