Delta Dunia Corporate Strategy and Highlights
1.
2.
Balance Sheet and Cashflow
US$m, unless stated
Key Balance Sheet Items
Cash Position¹
Borrowings
Net Debt
Net Debt to EBITDA²
FCCR²
Liquidity position
Sep 21
Dec 21
Mar 22
371
221
155
894
920
979
Delta Dunia
Free cash flow decreased reflected an incremental USD52mn capital expenditure to support
growth expected from two new contracts signed
Net debt to EBITDA ratio of 2.79x in 1Q 2022, showing that BUMA remain in healthy
condition and continue maintaining minimum debt level
Refinancing of 2022 Notes
Refinanced MUFG loan and Senior Notes 2022 with new US$400M Senior Notes 2026 with
greater flexibility to accommodate growth
Secured new US$350M Syndicated Facility led by Mandiri to fund growth capex and Australia
acquisition
Borrowings comprise:
523
700
823
3.23x
2.82x
2.79x
-
2.96x
4.62x
5.98x
-
Bank Loan of
US$m, unless stated
FY20
FY21
Change 1Q21 1Q22
Change
-
Senior Notes
Unit Financials (US$)
Financing leases
Operating Cashflow
234
267
14%
27
40
47%
-
Free Cashflow
211
(188)
189%
13
(18)
237%
-
Capital Expenditure
24
340
1305%
14
42
52
269%
Includes cash, cash equivalents and other current financial assets
Status of BUMA's in lieu of its Senior Notes and bank loan covenants
US$350m
US$400m
outstanding of US$205m
Operating Cashflow increased by 47%
Driven by majority of the incremental in EBITDA
The Group continues to maintain good relationships with customers to ensure no delay of
payments
Free Cashflow decreased by 237% from 1Q21
High growth capex to support volume growth and new contracts
- STRICTLY CONFIDENTIAL -
12View entire presentation