Investor Presentaiton
Reconciliation for non-GAAP Financial Measures
International Banking: Return on Equity, PCLS
Reported Basis
($MM)
($MM)
Return on Equity
FY21
FY22 Q3/23
Return on Equity
FY21
Reported Basis
FY22 Q3/23
English Caribbean
Dominican Republic
Net Income Attributable to Common
204
298 135
Shareholders
Net Income Attributable to Common
Shareholders
50
57
16
Total average common equity
Return on Equity
1,158 1,141 1,015
17.6% 26.1% 52.6%
Total average common equity
628 671 653
Return on Equity
7.9% 8.5% 9.7%
($MM)
Reported Basis
($MM)
Return on Equity
FY21
FY22 Q3/23
Return on Equity
Reported Basis
Q3/22 Q2/23 Q3/23
Central America
Caribbean and Central America
Net Income Attributable to Common
67
83
26
Shareholders
Net Income Attributable to Common
Shareholders
101
Total average common equity
Return on Equity
1,368 1,379 1,327
4.9% 6.0% 7.9%
Total average common equity
Return on Equity
172
3,319 3,376 3,105
12.1% 20.9% 20.4%
160
($ MM)
Reported Basis
Q3/23 Return on Equity
Mexico Peru
Chile Colombia
Pacific
Alliance²
Net Income Attributable to Common
Shareholders
234
97
150
(2)
478
Total average common equity
Return on Equity
3,711 2,528
25.0% 15.2%
6,118
9.7%
1,276 13,633
(0.7%) 13.9%
($MM)
PCLs
Caribbean and Central America
Reported Basis
Q3/22 Q2/23 Q3/23
51 25 27
55
Constant Dollar Basis¹
Q3/22 Q2/23 Q3/23
24 27
1 Refer to non-GAAP measures on page 4 of the Management's Discussion & Analysis in the Bank's Third Quarter 2023 Report to Shareholders, available on http://www.sedarplus.ca; 2 Countries may not
add due to rounding
86
98View entire presentation