Investor Presentaiton
(1)
(4)
DEPARTMENT / Agency Description
Fund
Adjusted
Base
FY 2021
(2)
(3)
Adjustments Improvements
Governor's
Recommendation
FY 2022
Adjustments/Improvements Explanation
ENVIRONMENTAL PROTECTION
Environmental Quality Board
0270
113,483
Environmental Protection
0273
6,498,479
Air Quality Board
0550
76,053
6,688,015
0
0
113,483
6,498,479
76,053
6,688,015
Subtotal
HEALTH AND HUMAN RESOURCES
Office of Secretary
0400
Division of Health
0407
667,244
90,946,744
(17,932,803)
Division of Health
0525
222,693,154
2,640,000
Division of Health
0561
Human Rights Commission
0416
647,500
1,419,645
Human Services
0403
841,628,157
Subtotal
1,158,002,444
43,383,092
25,450,289
667,244
73,013,941 Transferred into FY 2021 for COVID testing. Reduced back to base for FY2022.
225,333,154 Improvemenst for Adult Mental Health Group Home facilities and Forensic
Group Homes.
647,500
1,419,645
885,011,249 Medical Services
2,640,000
1,186,092,733
HOMELAND SECURITY
Office of the Secretary
0430
3,853,843
3,853,843
Parole Board
0440
1,386,282
1,386,282
Homeland Security/Emerg. Mgmt.
0443
6,149,915
6,149,915
Corrections Central Office
0446
578,977
578,977
Correctional Units
0450
238,721,691
WV State Police
0453
Fire Commission
0436
Justice and Community Services
0546
115,035,475
64,021
10,466,605
613,333
238,721,691
115,648,808 Trooper Retirement
64,021
10,466,605
Juvenile Services
0570
45,041,897
45,041,897
Protective Services Division
0585
3,579,704
3,579,704
Division of Administrative Services
Subtotal
0619
2,611,255
427,489,665
2,611,255
613,333
428,102,998
REVENUE
Secretary of Revenue
0465
614,099
Tax Division
0470
29,239,291
614,099
29,239,291
State Budget Office
0595
923,591
923,591
Office of Tax Appeals
0593
553,445
553,445
Athletic Commission
0523
36,811
36,811
Subtotal
31,367,237
0
0
31,367,237
TRANSPORTATION
State Rail Authority
0506
4,920,894
4,920,894
Public Transit
0510
2,262,989
2,262,989
Aeronautics Commission
0582
820,117
820,117
Subtotal
8,004,000
0
0
8,004,000View entire presentation