Investor Presentation February 2022
Significant Long-Term Growth Opportunity
2025 financial targets of $5 billion revenue and 45% Adjusted EBITDA margin
Model
Math
Opportunity
2021
(excluding
Zillow Offers)
Path To
2025
Targets*
12.2 Million
Assumptions and Drivers
No Assumed Growth for Industry Customer Transactions
Growth Driven by Touring, Financing, Expanded Seller
Services
+
Industry Customer Transactions
(Buyers & Sellers)
12.2 Million
Customer Transaction Share
3% Share
6% Share
# Customer Transactions
~360K1
730K
X
Revenue per Customer Transaction
~$4,100¹
Total Customer Transaction Revenue
$1.5 Billion¹
+
Other Services Revenue
$609 Million
$1.2 Billion
=
Zillow Revenue
$2.1 Billion²
$5 Billion
Zillow Adjusted EBITDA Margin
~39%
45%4
$2.25 Billion
~$5,200
$3.8 Billion
Zillow Home Loans, Zillow Closing Services, Zillow 360
Bundled Services
Assumes 3% Home Price Appreciation per Year
Rentals, New Construction, StreetEasy, Mortgage
Marketplace, Display, Real Estate Industry Services
Implies 24% Annualized Growth
Scale Margins and Invest in Opportunities to Drive Growth
*The slide is provided for illustrative purposes to demonstrate one path towards achieving Zillow Group's 2025 financial targets. For purposes of this model, we are assuming no growth in existing home sales, a 3% increase in customer transaction share, and a 3% increase in home price
appreciation per year. Please see the Legal Disclosure slide for additional information about our forward-looking statements.
1. Please see the appendix slides for important information about these operating metrics.
2. Excludes Zillow Offers FY 2021 Revenue and Zillow Offers related revenue FY 2021 for Premier Agent, Zillow Home Loans, and Zillow Closing Services, see appendix slides for important information..
3. Calculated excluding Zillow Offers FY 2021 Revenue. See appendix slides for the reconciliation to the most directly comparable GAAP measure.
4. Zillow Group has not provided a quantitative reconciliation of this forecasted Zillow Adjusted EBITDA Margin to the most directly comparable GAAP measure within this presentation because the company is unable, without making unreasonable efforts, to calculate certain reconciling items
with confidence. For more information regarding the non-GAAP financial measures discussed in this presentation, please see the appendix slides..
10
ZILLOW GROUPView entire presentation