CGNI Financial and ESG Update
2 CGNI Consolidated Statement of Financial Position as of December 31, 2022 with Total Assets
around CZK 116 bn.
In millions of CZK
ASSETS
Non-current assets
Property, plant and equipment
Right-of-use assets
Intangible assets
Derivative financial assets
Other non-current assets
Total non-current assets
Current assets
Inventories
Trade and other receivables
Income tax prepayment
Other taxes receivable
Cash and cash equivalents
Derivative financial assets
Total current assets
TOTAL ASSETS
6
31 December 31 December
2022
2021
99 450
3 151
818
4 962
102 195
3 046
In millions of CZK
EQUITY
Share capital
Share premium
Accumulated deficit
31 December 31 December
2022
2021
826
4622
Total equity
•
1
1
26 173
-9 382
27 219
-6.667
16 792
20 553
LIABILITIES
1
1
Non-current liabilities
108 382
110 690
Borrowings
68 554
69 204
Lease liabilities
2 037
1 983
Deferred income tax liabilities
14 133
14 729
6
585
5
Provisions
56
52
616
Other non-current liabilities
320
339
8
Derivative financial liabilities
7 179
3533
1
Total non-current liabilities
92 279
89 840
4 040
1 376
2888
795
7 528
2 792
Current liabilities
115 910
113 482
Borrowings
Lease liabilities
•
CGNI non-current assets
worth over CZK 108 bn.
Derivative financial assets
and liabilities arose as a
result of fair value changes
of financial derivatives
Borrowings of the company.
consists of both senior
unsecured notes and bank
financing as well as of
subordinated shareholder
loans (ca. CZK 14bn)
Significant balance of
deferred income tax
liabilities relates mainly to
the difference between
accounting and tax value of
non-current assets
• Increase in accumulated
deficit as a result of PY loss
caused mainly by net loss
on trading derivatives.
595
343
235
190
Trade and other payables
2 261
1911
Contract liabilities
745
200
Current income tax payable
43
70
Other taxes payable
168
180
Provisions
77
168
Derivative financial liabilities
2715
27
Total current liabilities
6 839
3 089
Total liabilities
99 118
92 929
TOTAL LIABILITIES AND EQUITY
115 910
113 482
gasnet.czView entire presentation