Economy Annex
Equity & Capital adequacy
Total Shareholder's equity
GEL mln
900.0
Risk weighting of
FX denominated
assets at 150%
according to the
National Bank of
Georgia standards
600.0
783.0
746.7
739.3
718.8
711.8 709.9 718.5
649.3
15%
611.7
598.4
25%
NBG capital adequacy ratios, BoG Standalone
20.4%
19.7%
20%
18.3%
18.2%
17.8%
17.7%
16.6% 16.4%
15.8%
15.8%
13.94%
Risk weighting of
5%
FX denominated
assets will be
0%
increased to 175% 300.0
from January
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Q2
2008 2008 2008 2008 2009 2009 2009 2009 2010 2010
2010
BIS capital adequacy ratios, BoG Consolidated
40%
US$
16.00
10%
16.3%
15.1% 15.5%
16.8%
13.5% 17.4% 18.4%
21.2%
15.9%
14.5% 13.59%
Q1 2008 Q2 2008 Q3 2008 Q4 2008 Q1 2009 Q2 2009 Q3 2009 Q4 2009 Q1 2010 Q2 2010 Pro
Tier I Capital Adequacy Ratio
Share price performance
Total Capital Adequacy Ratio
forma
Aug '10
35%
36.2%
35.6%
33.8%
34.3%
34.9%
14.00
30%
25.3%
12.00
26.5%
25.2% 25.0%
24.9%
24.7%
25%
23.4%
21.7% 22.6%
10.00
21.7% 21.4%
19.6%
20%
25.8%
8.00
25.8%
15%
32.5%
6.00
10%
5%
0%
Loka
BANK OF GEORGIA
Q1 2008 Q2 2008 Q3 2008 Q4 2008 Q1 2009 Q2 2009 Q3 2009 Q4 2009 Q1 2010 Q2 2010
■Tier I Capital Adequacy Ratio
■Total Capital Adequacy Ratio
www.bog.ge/ir
4.00
2.00
0.00
1-Jan-09
105.9% y-0-y
67.7% YTD
30 June 2010
BV/share
US$11.24
YTD # of GDRs traded 17.0mln
Volume: US$ 190.1 mln
1-Feb-09
1-Mar-09
1-Apr-09
1-May-09
1-Jun-09
1-Jul-09
1-Aug-09
1-Sep-09
1-Oct-09
1-Nov-09
1-Dec-09
1-Jan-10
1-Feb-10
1-Mar-10
October 2010
Page 26View entire presentation