Investor Presentaiton
Interest rate sensitivity
Strategy
2023 results
Appendix
1 year NII sensitivity
At 30 June 2023, assumes a static balance sheet (no assumed migration from current account to time
deposits), no management actions from Global Treasury and a simplified 50% pass-through
The reduction in NII sensitivity to a (100)bps parallel shift in interest rates, from
$(4.0)bn at FY22 to $(2.6)bn at 2Q23 is due to balance sheet evolution,
increased structural interest rate hedging and model improvements
Currency
USD
HKD
GBP
EUR
Other
$m
$m
$m
$m
$m
Total
$m
+25bps
(187)
125
140
147
325
550
-25bps
187
(132)
(173)
(165)
+100bps
(747)
471
575
-100bps
695
(556)
(703)
(332)
596 1,273 2,168
(657) (1,383) (2,604)
(615)
5 year NII sensitivity
At 30 June 2023, assumes a static balance sheet (no assumed migration from current account to time
deposits), no management actions from Global Treasury and a simplified 50% pass-through
+25bps
-25bps
+100bps
-100bps
$m
550
(615) (892)
2,168 3,307
(2,604) (3,909)
Year 1 Year 2 Year 3 Year 4
$m
854 1,172
(1,221)
4,523
(5,310)
Year 5
Total
$m
$m
1,409
(1,450)
5,444
(6,188)
$m
$m
1,595 5,580
(1,647) (5,825)
6,185 21,627
(6,936) (24,947)
Revenue offset into non-NII from the central costs of funding trading
income
The interest expense associated with the central costs of funding trading
income is fully offset by trading and fair value income reported in Corporate
Centre
The NII sensitivity tables incorporate changes in this interest expense
relating to the central costs of funding (i.e. the expense incurred by the
banking book in funding trading and fair value activities)
Not included are the offsetting changes in trading income reported in
Corporate Centre, adding additional interest rate sensitivity in non-NII
(shown in Banking NII 19 on slide 13)
At 2023, c.$130bn of net trading assets* were centrally funded,
predominantly at proxy overnight and short term interest rates in our major
currencies. Simplistically, a 100bps parallel shift upwards in interest rates
would result in +$1.3bn in funding costs, with an offsetting benefit in
Corporate Centre non-NII* of +$1.3bn and vice versa for a 100bps parallel
downward shift
We expect to enhance our Banking NII 19 sensitivity disclosure in due course
Trading, fair value and associated net asset balances
Trading and fair value income
24View entire presentation