Investor Presentaiton
Additional Asset Quality Disclosures (cont'd)
Credit Metrics
AED million
Q1 08 Q2 08 Q3 08
Q4 08
2008
Q1 09
Q2 09
Q3 09 Q4 09
2009
Q1 10
Q2 10
Q3 10 Q4 10
2010
Q1 11
Q2 11
Q3 11
Q4 11
2011
Q1 12
P&L Impairment Allowances:
Credit - Specific
32
99
58
242
431
94
584
473
533
1,684
442
481
1,203
469
2,595
706
(57)
1,668
872
3,189
845
Credit - PIP
38
10
33
130
211
224
507
226
330
1,287
78
468
(338) 127
335
16
343
476
725 1,560 234
Other - PIP
200
300 (500)
612
638 (600) (650)
Investment
193
140
207
471
1,011
144
58
64
82
348
35
44
76
105
260
35
57
27
102
221
22
Securities
Total
Impairment
263
249
298
843
1,653
462
1,149 763
945 3,319
555
1,193 1,241 201
3,190 1,369 981
1,571
1,049
4,970 1,101
Allowances
Balance Sheet Impairment Allowances:
Credit Specific 1,452 1,472 1,523
Credit - PIP
1,762
317
418
441
571
1,762
571
1,864
795
2,428 2,903
1,301 1,528
3,417
3,417
3,756
1,858
1,858
1,936
Other - PIP
4,205
2,403
200
500
5,404 5,864 5,864 6,554 6,481 8,128 8,905 8,905 9,698
2,066 2,193 2,193 2,209 2,552 3,028 3,752 3,752 3,986
612 1,250 650
Investment
0
0
10
981
981 1,016
1,073 1,068
673
673
411
326
268
265
265
270
267
263
240
240
246
Securities
Total
Impairment
1,769 1,890 1,973
3,314
3,314
3,675
4,802
5,499 5,947
5,947
6,103
7,133 8,238 8,322 8,322
9,645 10,550 12,069 12,897 12,897 13,930
Allowances
Impaired Loans:
Credit
1,723
1,816 1,847
1,976
1,976
2,548 3,382 4,060
5,041 5,041
5,717
6,087 16,671 20,064 20,064 20,913 18,655 26,581 29,373 29,373 30,390
Investment
262
220
233 1,316 1,316 1,316 1,316 1,201 789
789
526
435
363
361
361
371
369
360
341
341
369
Securities
Total Impaired
Loans
1,984
2,035 2,081 3,292 3,292 3,864 4,698 5,261 5,830
5,830 6,243
6,522
17,034 20,425 20,425 21,284 19,024 26,941 29,714 29,714 30,759
Loans & Receivables, gross of impairment allowances:
Credit
Investment
Securities
174,508 187,115 202,267 209,870 209,870 215,729 219,102 220,427 218,994 218,994 216,936 210,089 208,608 203,886 203,886 203,520 203,140 207,931 215,535 215,535 217,556
3,145 2,720 2,587 2,374 2,374 2,344 2,332 2,183 1,569 1,569 1,122 791
775
660
660
569
567
576
502
502
505
Total Loans &
Receivables
177,653 189,835 204,854 212,244 212,244 218,073 221,434 222,610 220,563 220,563 218,058 210,880 209,383 204,546 204,546 204,089 203,707 208,507 216,037 216,037 218,061
Emirates NBD
48View entire presentation