Investor Presentaiton
Toubani Should Trade
Higher Along the Curve
Undervalued relative to peers despite compelling strengths
EV/Resource trading comparables (US$/oz) and total resource (Moz) 1,2,3,4
45
41
■EV/ Resource (US$/oz) Total Resource (Moz)
39
40
37
35
34
10
EV/ Resource (US$/oz)
GN NW
25
20
30
13
13
13
11
9
Oxide
Free-milling
Permitted
Scale
6.0
5.0
4.0
3.0
Average:
US$17/oz
2.0
6
1.0
4
4
5
7
1
0
0
0.0
Predictive OreCorp*
Roscan Chesser** Osino
Cora
WIA
Montage Mako
Desert
Newcore
Toubani Golden Rim*** Sarama
Marvel
Enterprise Value
US$m
219
Predictive OreCorp* Roscan Chesser**
107
Osino
Cora
WIA
Montage Mako
Desert
Newcore Toubani
Golden
Rim***
Sarama Marvel
41
30
137
12
13
56
7
6
10
10
9
4
EV/ Resource
US$/oz
41
39
37
35
34
13
13
11
9
7
6
4
4
1
00
Mineral Resource
Moz
5.4
3.3
1.2
0.9
4.1
0.9
1.3
4.9
0.9
1.1
1.7
2.4
2.9
2.9
1.0
Resource Grade
g/t
1.7
3.4
1.2
1.8
1.1
1.2
1.0
0.6
1.2
1.2
0.6
0.9
1.2
1.4
1.2
% M&I
%
77%
86%
84%
73%
72%
71%
0%
86%
0%
29%
43%
64%
12%
20%
35%
Ore Reserve
Moz
Nil
2.6
Rock Type
Ox/Fr
Oxide /
Fresh
Majority
Fresh
Nil
Majority Majority Majority
Oxide Fresh Fresh
Nil
2.2
0.4
Majority
Oxide
Nil
3.4
Nil
Nil
Oxide/
Fresh
Majority Majority Majority
Fresh
Fresh
Fresh
Nil
Majority
Oxide/
Transition
Majority
Oxide
Nil
Nil
Majority Majority Majority
Oxide Fresh Fresh
Nil
**
OreCorp EV calculated as at 4 August 2023 (pre-takeover offer from SilverCorp)
Chesser EV calculated as at 8 May 2023 (pre-takeover offer from Fortuna Silver)
***Golden Rim Resource Multiple excludes the Paguanta Silver-Zinc Project
Source: FactSet, Company Reports, refer to Slide 34. Notes: 1 as at close of trading on 15 August 2023, 2 EV sourced from FactSet, Company Reports, 3 Resource figures ownership adjusted for multiple calculation, 4 Total resource on a 100% project basis.
TOUBANI
RESOURCES
Total Resource (Moz)
21View entire presentation