CRT-Eligible Profile Summary
CAS REMIC Structure
Credit and prepayment performance of the underlying mortgage loans determines performance of CAS securities
· - -
Hypothetical Structure - CAS REMIC Notes in Blue
Reference Pool
Fannie Mae acquires and makes a REMIC election on loans
Loans are deposited into MBS
Loans in reference pool meet CAS Eligibility Criteria
1
REMIC regular interests that are
associated with the loans are conveyed
to the CAS REMIC
Class A-H
Fannie Mae retains senior-most risk position
CAS REMIC
2 Issuer issues Class M-1, M-2, B-1
and B-2 Notes.
Class M-1
Sold to investors
Trust
(Issuer)
Bankruptcy
Receives cash proceeds
Fannie Mae
Remote
Trust
3
Issuer pays interest
(uncapped SOFR floater)
Issuer repays principal less credit
Class M-1H
Fannie Mae retains
5%+ vertical slice
Class M-2
Sold to investors
Class M-2H
Fannie Mae retains
5%+ vertical slice
Collateral
Account
Class B-1
and applicable modification losses
Sold to investors
Earnings on Eligible Investments in Collateral
Account contributes to interest on Notes and
proceeds from liquidation of Eligible
Investments covers return amounts to Fannie
Mae and pays principal on Notes
22
© 2024 Fannie Mae
Class B-2
Sold to investors
Class B-1H
Fannie Mae retains
5%+ vertical slice
Class B-2H
Fannie Mae retains
5%+ vertical slice
Class B-3H
Fannie Mae retains first loss position
Loss AllocationView entire presentation