UNIT CORPORATION Investor Presentation slide image

UNIT CORPORATION Investor Presentation

Appendix 1 Reconciliation of Net Income to Adjusted EBITDA 1Q23 2Q23 3Q23 4Q23 FY2023 (in thousands) Net income attributable to Unit Corporation $ 134,650 $ 28,017 $ 28,835 $ 57,437 $ 248,939 Add: (Gain)/loss on derivatives $ (13,595) $ (1,500) $ 3,239 $ (1,119) $ (12,975) Less: Cash payments on derivatives settled $ 2,601 $ (2,848) $ (4,806) $ (5,538) $ (10,591) Add: Depreciation, depletion, and amortization $ 3,891 $ 3,824 $ 4,778 $ 5,231 $ 17,724 Less: Gain on sale of Superior $ $ (17,812) $ $ $ (17,812) Less: Gain on disposition of assets $ (3,753) $ (5,676) $ (4,149) $ (36,372) $ (49,950) Add: Stock-based compensation expense $ 1,408 $ 1,008 $ 1,479 $ 3,652 $ 7,547 Add: ARO accretion expense $ 467 $ 478 $ 478 $ 457 $ 1,880 Add: Interest expense $ 39 $ 41 $ 41 $ 43 $ 164 Add: Income tax expense Add: Reorganization expense $ Adjusted EBITDA $ (74,646) $ 81 $ 51,143 $ 27,180 $ 722 $ 1,234 $ (45,510) 70 $ 12 $ 136 $ 299 32,782 $ 30,629 $ 25,161 $ 139,715 Unit believes Adjusted EBITDA provides information useful in assessing operating and financial performance across periods. Unit computes Adjusted EBITDA as net income attributable to Unit Corporation before non-cash valuation changes for commodity derivatives; depreciation, depletion and amortization; interest expense; income tax expense; reorganization expense; asset impairments, if any; asset disposition gains and losses; non-cash share-based compensation; accretion on asset retirement obligations; and other items not related to normal operations. Adjusted EBITDA as defined by Unit may not be comparable to similarly titled measures used by other companies. UNIT CORPORATION 19
View entire presentation