PGN Business and Operations Update
Million USD
Million USD
9M-2018 Highlights
3.000
2.000
2.445
2.165
Consolidated Statement of Comprehensive Income
1.760
1.605
■9M-2017
■9M-2018
Stronger Distribution Volume by 11% (YoY)
Increasing Revenue, EBITDA & Net Income
Stable Margin (within Guideline)
1.000
8.000
684
701
DOWNSTREAM
UPSTREAM
560
390
632
218
268
98
Distribution Volume
Revenues
Cost of Revenues
Gross Profit
Operating
Income
Net Income
EBITDA
849 MMSCFD (YOY up 11%)
Overall net lifting
±40,602 BOEPD
(YoY up 1%)
Transmission Volume
•
Consolidated Statements of Financial Position
Oil 8,232 BOEPD
12 M 2017
■9M 2018
718 MMSCFD (YOY down 3%)
(Incl. TGI & KJG)
•
Gas 123 BBTUD
•
LNG 59 BBTUD
•
LPG 92 MTPD
6.661
6.293
6.000
4.485 4.167
4.000
2.494
2.000
1.808
Sales Price
3.345
3.316
2.763 3.106
3.187
2.640
$
~USD 8.36/MMBTU (YOY down 2%)
Cost of Gas
582
~USD 6.09/MMBTU (YOY up 1%)
(incl. LNG)
467
Current Assets Non Current
Total Assets
Assets
Current
Liabilities
Non Current
Liabilities
Total
Liabilities
Total Equity
Revenue Contribution
80%
18%
2%
EBITDA Contribution
59%
41%
■
INFRASTRUCTURE
Pipeline Network
+7,517 km
(+64km of pipeline)
IMPACT OF MACROECONOMY
■
Weakening Rupiah against US Dollar
■ Stronger power demand and sustainable industry recovery
Tightening Government's Policy
■
Distribution
Upstream
Others
Distribution & Others
Upstream
Higher oil price
6View entire presentation