Stryker Acquisition Vocera
Transaction summary
Key Deal Terms
Vocera Financials
Integration Highlights
Other Considerations
Cash tender offer of $79.25 per share
■ Total Equity Value of approximately $2.97B and total Enterprise Value of approximately $3.09B
(including convertible notes)
■ Strong business momentum and mid-teen forward revenue growth
■ 2021 expected revenues of $226M-$233M
■ Expected 2021 Adj. EBITDA margin of 15.5% - 17.2%; with Q3 actual of 24.1%
stryker
■ Sales synergies represent a significant opportunity as Vocera is underpenetrated compared to our
current Acute Care customer base and brings a highly complementary product portfolio
OPEX synergies will be driven by reduced G&A and elimination of public company costs
■ Closing expected Q1 2022
Transaction neutral to adjusted EPS for 2022; accretive thereafter
■ Commitment to de-lever and maintain investment grade ratings
11View entire presentation