Investor Presentation

Capitalization table As of 12/31/22 (US$, millions) Cash & cash equivalents Interest Rate Maturity Amount $287 $1.1B/$930M Senior LC Tranche (1) $350M Junior LC Tranche (2) 6.125% 9.593% 3/14/2025 11/30/2023 $350 $500M Senior Secured Notes Commitment (3) 7.500% 11.000% PIK 3/15/2025 JapanCo Debt (4) 2.500% 3.300% Various $22 Total secured debt Senior Unsecured Notes $372 7.875% 5/1/2025 $669 Senior Unsecured Notes (Series II) 5.000% 7/10/2025 $550 Senior Unsecured Notes (Series I) 5.000% 7/10/2025 $1,650 Total unsecured debt $2,869 Total outstanding debt $3,241 Net outstanding debt $2,954 1. The Senior LC Tranche commitments stepped down to $930 million on February 10, 2023. On February 15, 2023, the Senior LC Tranche commitments were increased from $930 million to $960 million. 2. In February 2023, the Junior LC Tranche was amended to extend the maturity date from November 2023 to March 2025, increase the tranche from $350 million to $470 million and reset the interest rate from SOFR + 650 basis points to SOFR + 990 basis points. 3. The Senior Secured Notes commitment, and notes issued thereunder, will step down to $446 million in February 2024 and the interest rate will increase to 11.000%, payable in-kind. In January 2023, the Company issued $250 million of Senior Secured Notes. 4. Represents outstanding letters of credit/indebtedness incurred by a joint-venture entity equally owned by the Company and an affiliate of SoftBank Group Corp. 23 wework © 2023 WeWork

View entire presentation