Investor Presentaiton
60000
Extract of Income Statement
(Rs. Crs)
Revenue from operations (Gross)
Less: Excise Duty
Revenue from Operations (Net)
Other income
Total Revenue (1)
EXPENSES:
Y-o-Y
Q-o-Q
Y-o-Y
Q3 FY23
Q3 FY22 growth %
Q2 FY23 growth %
675.46
501.67
34.6%
596.05
13.3%
1,752.03
372.59
295.77
26.0%
321.55
15.9%
945.12
9M FY23 9M FY22 growth %
37.8%
728.84 29.7%
1,271.15
302.87
205.90
47.1%
274.50
10.3%
806.91
542.31
48.8%
1.17
1.12
4.4%
0.59
98.7%
2.42
2.64
-8.2%
304.03
207.01
46.9%
275.09
10.5%
809.34
544.95
48.5%
ESTD. 1933
ID
(a) Cost of materials consumed
174.69
99.23
76.0%
147.51
18.4%
(b) Purchases of stock-in-trade
0.00
0.00
NM
0.00
NM
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade
-21.81
-2.51
NM
-7.83
NM
443.63
0.00
-25.00
257.39
72.4%
0.00
NM
1.57
NM
(d) Employee benefits expense
10.72
6.94
54.6%
8.98
19.4%
28.19
20.36
38.5%
(e) Other expenses
98.71
69.81
41.4%
94.41
4.6%
266.39 176.66
50.8%
Total Expenses (II)
262.30
173.47
51.2%
243.07
7.9%
713.21 455.98
56.4%
Profit before interest, tax, depreciation and amortisation (I - II)
41.73
33.54
24.4%
32.02
30.3%
96.13
88.97
8.0%
Finance costs
9.02
15.53
-41.9%
9.91
-9.0%
32.24
46.37
-30.5%
Depreciation and amortisation expense
8.16
8.22
-0.8%
8.22
-0.8%
24.42
24.66
-1.0%
Profit before tax
24.55
9.79
150.9%
13.88
76.8%
39.47
17.94
120.0%
Exceptional item
51.33
0.00
NM
0.00
NM
51.33
0.00
NM
Profit before tax
Tax expenses:
(a) Current tax
(b) Tax for earlier periods
Deferred tax
Total tax expense
75.88
9.79
675.3%
13.88
446.5%
90.80
17.94
406.0%
0.00
0.00
NM
0.00
NM
0.00
0.00
NM
0.00
-0.48
NM
0.00
NM
0.00
-4.00
NM
0.00
0.00
NM
0.00
NM
0.00
0.00
NM
0.00
-0.48
NM
0.00
NM
0.00
-4.00
NM
Profit for the period
75.88
10.27
639.2%
13.88
446.5%
90.80
21.94
313.9%
Tilaknagar Industries | Q3 (Oct to Dec 2022) & 9M FY23
8
OView entire presentation