Valaris Earnings Report
Stacked rigs and newbuild options provide operating leverage in an improving market
Stacked Fleet Overview
Stacked fleet includes 11 high-quality modern
assets with a total build cost of ~$3.5B and
significant useful lives remaining
Proven ability to win work for preservation
stacked assets, with six long-term floater
contracts awarded since mid-2021
Two uncontracted high-specification drillships
provide operating leverage
•
Disciplined approach to reactivations -
economics are attractive at current day rates
Capitalizing incremental EBITDA at market
multiples offers substantial uplift
Additional exposure to drillship market from
purchase options on two newbuilds with
purchase price of $119M and ~$218M1,2
-
Recent transactions and broker NAVs range from
high $200M to mid $300M
VALARIS
Source: S&P Global Petrodata as of April 2023; Valaris analysis.
Asset Value
Illustrative Asset Value of Stacked Fleet
As Built
Cost
Value per Floater (4 Rigs)
Value per Jackup (7 Rigs)
Total Asset Value
$100M
$200M
$300M
$25M
$575M
$50M
$1,150M
$75M
$1,725M ~$3,500M
~$600M
~$150M
Reactivation Economics
Illustrative Drillship Example
Reactivation Costs
Customer Contribution
Net Investment
Average Day Rate³
Annualized Rig-Level EBITDA4
EBITDA Payback Period
3Q21
1Q23
$40-45M
$70-80M
$-
~$20M
$40-45M
$50-60M
$239,000
$403,000
~$40M
~$95M
~13 Months
~7 Months
1 Valaris has the option to purchase newbuild drillships VALARIS DS-13 and DS-14 before year-end 2023. 2 Purchase prices for VALARIS DS-13 and DS-14 exclude reactivation and mobilization costs.
3 Represents the average day rate for fixtures signed in each quarter, excluding priced options. Only includes fixtures awarded to international drilling contractors. Excludes fixtures awarded for work in India.
4 Assumes current average daily operating costs for a drillship excluding additional services
26View entire presentation