Investor Presentaiton slide image

Investor Presentaiton

Partial Sale of T-Mobile Shares and Evaluation at FY20-end SoftBank Group The Company sold (1) and (2) below in FY20Q1 and received JPY 1,830.4 bn. With additional sales of (3) and (4) in Q2, the Company received JPY 2,099.7 bn in aggregate for FY20Q1-Q2. Number of shares (mil) Share- holding ratio *1 Total amount of Date of sale sale (USD mil) P/L (FY20) (JPY bn) Gain relating to sales of T-Mobile shares Closing price on Jun 26: USD 105.20 / share Opening price on Jul 16: USD 104.50/share Opening price on Aug 3: USD 107.98 / share Evaluation at FY20-end (Change for the period from Jun 26 to FY20-end) Closing price on Mar 31: USD 125.29/share FX on Mar 31: JPY 110.71 / USD FY20-end B/S Gain (loss) on sale Revaluation of shares held Derivative gain (loss) Valuation gain Derivative gain (loss) Before sale 305 24.7% (1) Public offering -154 -12.5% 15,877 Jun 26 280.3 (2) Private offering -19 -1.6% 1,667 (3) Sale to Marcelo Claure -5 -0.4% 515 Jul 16 3.0 -3.1 (4) Rights offering -20 -1.6% 2,034 Aug 3 (derecognized the derivative liabilities) Subtotal 106 8.6% (5) Call options received by Deutsche Telekom -101 -8.2% 296.0 219.6 -154.5 (6) Shares held by the Company excluding (5) 5 0.4% (not for sale) (7) Contingent consideration +49 Total if (7) is acquired 54 JPY 421.8 bn in total -36.8 264.4 Change from Apr 1 to FY20-end (Assets) •Shares of (5)(6): Recorded JPY 1.47 tn under "investment securities" (7): Recorded JPY 460.7 bn under "derivative financial assets" JPY 196.3 bn recorded on Apr 1 + JPY 264.4 bn for change in the fair value to FY20-end (Liabilities) (5): Recorded JPY 204.8 bn under "derivative financial liabilities" JPY -154.5 bn for derivative loss at time of sale on Jun 26 + JPY -42.0 bn for change in the fair value to FY20-end + FX effect *1 Shareholding ratio of T-Mobile's outstanding shares as of Apr 1, 2020. * On July 30, 2020, SBG's wholly-owned subsidiary borrowed USD 4.38 bn (margin loan) using the T-Mobile shares held by SBG's wholly-owned subsidiary. Accounting 6
View entire presentation