Investor Presentaiton
Q1 2019 Capital Structure and Liquidity Overview
Capital Structure Overview
MAGNOLIA
OIL & GAS
Capitalization & Liquidity ($MM)
•
Maintaining low financial leverage profile
Capitalization Summary
As of 3/31/2019
-
Net Debt/Total Book Capitalization of 12%
Cash and Cash Equivalents
$76
-
Net Debt/ Q1 annualized Adjusted EBITDAX of 0.5x
Revolving Credit Facility
$0
•
Liquidity as of 3/31/2019 of $626 MM, including fully undrawn credit facility
(1)
6.00% Senior Notes Due 2026
$400
•
No debt maturities until senior unsecure notes mature in 2026
Debt Maturity Schedule ($MM)
Credit Facility
Borrowings
(as of 3/31/19)
$550
Borrowing
Base
Total Debt Outstanding
Total Shareholder's Equity
(2)
$400
$2,717
6.00% Senior
Unsecured
Net Debt/Q1 Annualized Adjusted EBITDAX
0.5x
Notes
$400
Net Debt/Total Book Capitalization
12%
Liquidity Summary
Cash and Cash Equivalents
Credit Facility Availability
$0
2018
2019
2020
2021
2022
2023
2024
2025
2026
Liquidity
(1)
(1) Liquidity defined as cash and cash equivalents plus availability under revolving credit facility.
(2) Total Shareholders' Equity includes noncontrolling interest.
As of 3/31/2019
$76
$550
$626
17View entire presentation