Investor Presentaiton

Property Income | Consolidation Details (Q4 FY2023) MILLIONS INCOME FROM OPERATING LEASE RENTALS (OLR) REVENUE FROM OPERATIONS Brookfield India Real Estate Trust NET OPERATING INCOME (NOI)(1) Q4 FY2023 Q4 FY2022 Q4 FY2023 Q4 FY2022 Q4 FY2023 % OLR Q4 FY2022 % OLR Kensington Rs 435 Rs 423 Rs 468 Rs 455 Rs 406 93% Rs 360 85% G2 618 534 915 766 667 108% 524 98% M N1 258 201 433 318 272 105% 219 109% N2 478 355 713 505 509 106% 383 108% 1.1 K1 320 339 495 465 332 104% 334 98% 149 111 75 83 CIOP Intercompany (149) (111) Eliminations(2) Total Rs 2,109 Rs 1,852 Rs 3,024 Rs 2,509 Rs 2,262 107% Rs 1,904 103% Income Support 183 228 Adjusted Total Rs 2,109 Rs 1,852 Rs 3,024 Rs 2,509 Rs 2,444 Rs 2,132 (1) The NOI at SPV level is presented without intercompany eliminations. (2) Revenue earned by CIOP gets eliminated with corresponding operating and maintenance expenses at SPV level. 38

View entire presentation