Investor Presentaiton slide image

Investor Presentaiton

Non-GAAP Reconciliation Tables $ in thousands, except per share data Expenses Expenses GAAP Merger-related and other charges Expenses Operating Diluted Earnings per share Diluted earnings per share - GAAP Merger-related and other charges Diluted earnings per share - Operating Book Value per share 4Q21 1Q22 2Q22 3Q22 4Q22 $ 109,156 (9,912) $ 119,275 (9,016) $ 120,790 (7,143) $ 99,244 $ 110,259 $ 113,647 $ 112,755 (1,746) $ 117,329 $ 111,009 (1,470) $ 115,859 $ 0.55 $ 0.43 $ 0.61 $ 0.74 $ 0.74 0.09 0.07 0.05 0.01 0.01 0.64 0.50 0.66 0.75 0.75 Book Value per share - GAAP $ 23.63 $ 24.38 $ 23.96 $ 23.78 $ 24.38 Effect of goodwill and other intangibles (5.21) (7.30) (7.28) (7.26) (7.25) Tangible book value per share $ 18.42 $ 17.08 $ 16.68 $ 16.52 $ 17.13 Return on Tangible Common Equity Return on common equity - GAAP 9.32 % 6.80 % 9.31 % 11.02 % 10.86 % Effect of merger-related and other charges 1.42 1.03 0.79 0.19 0.15 Return on common equity - Operating 10.74 7.83 10.10 11.21 11.01 Effect of goodwill and intangibles 3.19 3.17 Return on tangible common equity - Operating 13.93 % 11.00 % 4.10 14.20 % 4.39 15.60 % 4.19 15.20 % Return on Assets Return on assets - GAAP Merger-related and other charges Return on assets - Operating 0.96 % 0.14 1.10 % 0.78 % 0.11 0.89 % 1.08 % 0.09 1.17 % 1.32 % 0.02 1.34 % 1.33 % 0.02 1.35 % 24 U UNITED
View entire presentation