Arla Foods Consolidated Annual Report 2021
100
Arla Foods Consolidated Annual Report 2021 / Consolidated Financial Statements / Notes
Funding
4.3 NET INTEREST-BEARING DEBT
Contents
III
Table 4.3.b Borrowings
(EURM)
Long-term borrowings
Issued bonds
440
299
Mortgage credit institutions
1,021
1,033
2021
2020
Table 4.3.c Cash flow, net interest-bearing debt
(EURM)
Cash flow
Non-cash changes
Foreign
1 January
Included in
financing
activities
exchange
move-
Additions Reclasses
ments
Fair value
31
changes December
Bank borrowings
478
455
2021
Lease liabilities
174
177
Pension liabilities
247
-14
-4
16
245
Total long-term borrowings
2,113
1,964
Long-term borrowings
1,964
46
62
24
17
2,113
Short-term borrowings
766
-48
-62
-12
644
Short-term borrowings
Total interest-bearing debt
2,977
-62
46
8
33
3,002
Issued bonds
100
Commercial papers
Mortgage credit institutions
Bank borrowings
Lease liabilities
Other current liabilities
102
-
UK pension assets
11
9
Securities and other
456
531
interest-bearing assets
59
56
Cash
16
70
Net interest-bearing debt
-17
16
4
-1
-424
-12
-3
-439
-126
32
-3
-97
2,427
-59
46
16
6
32
2,466
644
766
Total short-term borrowings
Total interest-bearing borrowings
2,757
2,730
Long- and short-term borrowings payments of EUR-48 million (EUR 0 million and EUR -48 million, respectively) can be reconciled to
the cash flow statement as new loans obtained (EUR 172 million), other changes in loans (EUR-147 million) and lease payments
(EUR-73 million).
2020
Pension liabilities
249
-10
Long-term borrowings
1,951
70
-84
Short-term borrowings
789
-90
84
-17
Total interest-bearing debt
2,989
-100
70
-5
UK pension assets
-26
25
75752
1
247
22
1,964
-
766
23
2,977
-1
Securities and other
interest-bearing assets
-440
Cash
-187
gཟུ
17
-2
1
-424
50
11
-126
Net interest-bearing debt
2,362
-59
70
25
6
23
2,427
Long- and short-term borrowings payments of EUR 90 million (EUR 0 million and EUR 90 million, respectively) can be reconciled to
the cash flow statement as new loans obtained of EUR 149 million, other changes in loans of EUR-173 million and lease payments
of EUR -66 million.View entire presentation