Investor Presentaiton
Consolidated P&L Statement
INR mn
Year ended
Year ended
31-Mar-19
31-Mar-20
Manyavarohey
Year ended
31-Mar-21
Year ended
31-Mar-22
10,408
Revenue from operations
Other income
Total income
Cost of goods sold
8,007
9,155
5,648
191
325
602
499
8,198
9,480
6,250
10,908
2,226
2,512
1,463
2,668
Job Charges
578
663
414
782
Employee benefits expense
472
533
381
575
Other expenses
1,374
1,510
959
1,424
EBITDA
3,380
3,988
2,817
5,213
EBITDA %
42.2%
43.6%
49.9%
50.1%
Finance cost
196
256
258
284
Depreciation and amortisation expense
643
887
955
944
Profit before tax
2,709
3,118
1,819
4,230
Tax expenses
945
752
490
1,081
Profit after tax
1,764
2,366
1,329
3,149
Net Profit %
22.0%
25.8%
23.5%
30.3%
Note: Figures rounded off to the nearest integer; Cost of goods sold = Cost of material consumed + Change in inventories + Purchase of stock-in-trade; EBITDA = PBT + Finance cost + Depreciation - Interest Income on fixed
deposits, bonds & debentures - Dividend Income Profit on sale of investments - Profit on fair valuation of investments carried at FVTPL
40View entire presentation