Georgia Capital Portfolio Overview

Group Consolidated IFRS Accounts Consolidated IFRS Income Statement Consolidated IFRS Statement of Cash Flow GEORGIA CAPITAL GEL thousands, unless otherwise noted Revenue Cost of sales Gross profit Operating expenses EBITDA Share in profit of associates 1H19 672,372 616,395 (415,287) (386,676) 257,085 229,719 1H18 change GEL thousands, unless otherwise noted 9.1% Net Cash flow from operating activities (147,975) (122,815) 7.4% 11.9% 20.5% Net cash flows used in investing activities Net cash from financing activities 1H19 1H18 Change 109,422 (194,909) 25,347 71,587 52.9% (508,051) -61.6% 254,697 -90.0% 109,110 106,904 2.1% Effect of exchange rates changes on cash and cash equivalents 317 NMF Net (decrease) increase in cash and cash equivalents 5,768 (54,372) (9,340) (191,107) NMF -71.5% Dividend income 24,951 NMF Depreciation and amortisation (54,712) (34,920) 56.7% Net foreign currency (loss)/ gain (53,621) 4,787 NMF Cash and cash equivalents, beginning of the year 256,930 346,241 -25.8% Net realized gains from investment securities measured at FVPL 1,011 NMF Cash and cash equivalents of disposal group held for sale beginning of the period 48,840 NMF Interest income Interest expense Net operating income before non-recurring items 14,908 10,703 (65,571) (46,475) (23,607) 40,999 39.3% Cash and cash equivalents of disposal group held for sale, end of the period 16,528 NMF 41.1% NMF Cash and cash equivalents, end of the period 202,558 187,446 8.1% Net non-recurring items Profit before income tax expense (26,990) (3,383) (36,829) 4,170 -90.8% NMF Income tax expense (2,212) (1,467) (29,202) 2,703 50.8% NMF Profit for the period Total profit/(loss) attributable to: - shareholders of Georgia Capital PLC - non-controlling interests - basic and diluted earnings per share (41,008) (12,798) NMF 11,806 15,501 -23.8% (1.1597) (0.3383) NMF Page 70

View entire presentation