1Q21 Financial Performance Update
Track record of strong profitability and free cash flow
generation
Consolidated Adjusted EBITDA(1)
($ millions, except Adj. EBITDA margin)
Consolidated Adj. EBITDA
Consolidated Adj. EBITDA Margin
- Consolidated Net Income Margin
15% CAGR
$438
$422
Operating cash flow
($ millions)
33% CAGR
$405
$424
Free cash flow(2)
($ millions)
40% CAGR
$344
$341
28%
$331
26%
$238
21%
8%
7%
-1%
2017
2018
2019
2017
Net income
($19)
2018
$113
2019
$126
$174
2017
2018
2019
2017
2018
2019
(1) Consolidated Adjusted EBITDA is our non-GAAP profit measure and is defined as net income (loss) plus: (1) provision (benefit) for income taxes; (2) other income (expense), net; (3) depreciation and amortization; (4) stock-based compensation and other
stock-settled obligations; (5) goodwill, intangible asset, and long-lived asset impairments; (6) legal reserves and settlements; (7) restructuring and other related reorganization costs; and (8) non-recurring expenses and income; Tripadvisor defines
"Adjusted EBITDA margin" as adjusted EBITDA divided by revenue. Please see the appendix for reconciliation.
(2) Free cash flow is a non-GAAP measure and is calculated as cash provided by operating activities less capital expenditures. Please see the appendix for reconciliation.
19View entire presentation