Investor Presentaiton
Ferratum Group Balance Sheet
Comments
■ In February 2015, the Group received net proceeds from its IPO of EUR 46.2 million, which is the
primary driver of the increase in equity
■The IPO is considered to be a very significant milestone for Ferratum Group and is certain to
strongly support Ferratum Group's further development
■Net equity ratio and net debt to equity amount to 27.9% and 2.58, respectively as at 31
December 2018
■ The vast majority of Ferratum's assets are built up of loan receivables from customers, with net
receivables amounting to EUR 321 million in December 2018
■ The increase in liabilities between 2018 and 2017 is primarily driven by the EUR 100 million bond
issue by Ferratum Capital Germany in May 2018
Total equity and liabilities (EUR thousands)
Balance Sheet
EUR '000
Assets
Non-current assets
Property, plant and equipment
Loan receivables
Current tax assets
Total assets
29.9%
2.35
63.3%
39.5%
34.5%
1.90
1.53
27.9%
2.58
Net equity ratio
Net debt
277,253
Total Equity
199,520
0.58
134,751
Net debt/Equity
45,037
50,336
105,243
107,380
77,638
87,875
21.443
2014
2015
2016
2017
2018
Source: Company filings. Note: 1) In previously published reports "Deposits from customers" were included in borrowings
2018
2017
2016
2015
2014
4,155
3,482
2,761
560
294
Intangible assets
30,227
20,037
12,736
8,232
4,383
Government stocks
8,533
8,851
11,450
Deferred income tax assets
10,622
3,757
3,480
2,692
2,711
178
Total non-current assets
53,714
36,127
30,427
11,484
7,388
Current assets
Accounts receivable - lending business
320,538
257,406
184,346
106,758
61,529
Other receivables
9,399
10,554
7,298
4,309
2,194
Derivative assets
21
961
156
519
555
124
668
Cash and cash equivalents
115,559
131,832
Total current assets
446,478
400,468
73,059
265,258
17,452
128,643
8,026
72,417
500,192
436,595
295,685
140,127
79,805
Equity and liabilities
Equity attributable of the parent
Share capital
40,134
40,134
40,134
10,134
7
Treasury shares
-142
-142
-142
-142
-142
Reserves
-2,211
-2,240
-1,202
-638
-392
Unrestricted equity reserve
14,708
14,708
14,708
44,708
2,373
Retained earnings
54,892
52,783
34,377
23,577
12,305
Total equity
107,380
105,243
87,875
77,638
21,443
Liabilities
Non-current liabilities
Borrowings
137,695
64,049
72,246
48,739
28,719
Other Payables
0
0
0
4
11
Defrred income tax liabilities
581
118
0
184
155
Total non-current liabilities
138,276
64,167
72,246
48,927
28,885
Current liabilities
Current tax liabilities
Deposit from customers
Borrowings
Derivative liabilities.
Trade payables
3,372
183,405
44,882
479
1,867
1,143
1,002
1,634
174,301
101,436
69,741
18,469
3,543
20,233
790
182
10,522
9,838
4,958
2,727
4,401
Other current liabilities
11,877
10,648
9,376
6,290
3,209
Total current liabilities
Total liabilities
254,536
267,185
135,564
13,562
29,477
392,812
331,352
207,810
62,489
58,362
Total equity and liabilities
500,192
436,595
295,685
140,127
79,805
ferratum
39View entire presentation