Babylon Healthcare and Sickcare Overview
Creating an Alternative Using Scalable Digital-First Value
Based Care
Revenue per Lives Covered (1)
$ Tens
$ Hundreds
$ Thousands
OAK
STREET
HEALTH
•
one
medical
babylon
Livongo®
(Pre-acquisition
By Teladoc)
Accolade
Teladoc.
HEALTH
amwell
100% Scalability(2)
200%
XX
Digitally-Enabled Providers
Capture significant share of health spend
× Physical-first, brick and mortar models limit scalability
Limited technological capabilities
Virtual Care Providers
Digital-first models
Scalable to most populations
× Often specialized, limited care offerings
× Lower revenue per user
Notes: Axes are not to scale and based on management estimates.
1)
2)
Based on projected primary revenue contribution. Sourced from public filings unless otherwise stated. ONEM, OSH, and TDOC reflect FY20 revenue divided by the average of the current and prior year lives covered. TDOC FY20 Revenue pro forma for
acquisitions. LVGO reflects FY19 revenue divided by average of FY19 and FY18 covered lives under diabetes management. ACCD reflects LTM revenue as of Q3 2020 divided by the average of Q3 2020 lives covered and lives covered in the S-1 as of
December 2019. AMWL reflects FY20 revenue divided by current lives covered. Babylon reflects estimated revenue per life based on active Babylon VBC contracts.
Scalability defined as 2020A-2022E Revenue CAGR plus 2022E Gross margin. 2022E peer data sourced from Factset and CaplQ consensus estimates as of May 7, 2021, except LVGO FY20 and FY22 forecasts based on Factset consensus estimates as of
August 4, 2020, one day prior to Teladoc acquisition announcement. TDOC FY20 Revenue proforma for acquisitions. Babylon financials based on management estimates.
12View entire presentation