3Q 2021 Financial Overview
2020 summary of financials
Operating income
RUB bln
Fee and commission income¹
Interest and finance income²
+1%
+12%
X%
CAGR '15-20
Operating expenses (excluding provisions)
RUB bln
Remaining administrative expenses³
Personnel expenses
34.9% 36.2%
24.5% 28.1%
+8%
D&A and IT maintenance
Cost-to-income ratio
35.7%
34.5%
48.6
+9%
46.0
43.6
43.2
38.5
39.9
29%
16.8
39%
61%
54%
45%
40%
14.5
15.4
13.4
11.3
12.3
3.4
3.4
71%
3.0
3.1
3.2
3.4
39%
46%
55%
60%
61%
5.8
5.9
6.2
6.5
7.1
8.5
2.5
3.3
4.1
4.5
4.9
4.9
2015
2016
2017
2018
2019
2020
2015
2016
2017
2018
2019
2020
EBITDA and EBITDA margin
Net income
RUB bln
Adjustments4
Reported EBITDA
Adjusted EBITDA margin
RUB bln
72.0%
72.4%
Adjustments5
Reported net income
21.4%
Adjusted ROE
16.8% 17.1% 17.5% 18.9%
79.4%
77.1%
72.8%
71.9%
-1%
+13%
27.4%
-2%
+14%
36.5
35.2
27.9
25.2
25.2
33.6
28.7
31.1
20.8
22.1
28.1
0.0
20.3
0.0
1.0
2.4
1.0
1.9
2015
2016
2017
2018
2019
2020
2015
2016
2017
2018
2019
2020
Source: Moscow Exchange
1
Includes Other operating income
2
☑
MOSCOW 3
EXCHANGE
Includes Interest and other finance income, Interest expense, Net gain on financial assets AFS/FVTOCI and Foreign exchange gains less losses
Remaining administrative expenses are calculated as General and administrative expenses less Depreciation of property and equipment, Amortisation of
intangible assets and Equipment and intangible assets maintenance
40
4
Adjustments are related to 1) IFRS 9 movement in allowance for ECLS and 2) one-off provisions in FY 2018, FY 2019 and FY 2020
5
Adjustments are related to 1) IFRS 9 movement in allowance for ECLS, 2) change in amortization schedules and 3) one-off provisions in FY 2018, FY 2019
and FY 2020View entire presentation