Investor Presentaiton
Proportionate Share Basis
Proportionate Share Basis reflects net income (losses) from equity accounted
joint ventures and Vital Trust on a proportionately consolidated basis at the REIT's
ownership percentage. Management believes this is relevant in representing the
REIT's incomes, expenses, assets and liabilities in proportion to its investment
interest. Proportionate Share Basis is a non-IFRS measure.
Using Net Operating Income (year ended 31 December), a worked example of the
IFRS to Proportionate bridge is shown below.
Summary of Adjustments
Consolidated
C$ Millions
(IFRS Reported) Remove Vital
Trust NCI
Convert JV's to
Proportionate
Reverse
Consolidated
Elims
Proportionate
Consolidation
Net Operating Income
386.6
(86.6)
38.3
(2.1)
336.1
A summary of the Proportionate Share Basis for joint ventures and Vital Trust is
shown below:
■ Vital Trust: ~28.6%
European JV: ~31.7%
▪ Australian JV: ~30.0%
Source: Q4 2023 Supplemental & Q4 2023 MD&A
☑northwest
St. John of God Specialist Centre, Berwick
NWH REIT | Q4 2023 FINANCIAL RESULTS PRESENTATION | 31View entire presentation