ANNUAL REPORT 2021
LUNDBECK
ANNUAL REPORT 2021
= CONTENTS
111/111
CORE
RECONCILIATION
Part of Management review
CONTINUED
Amortization
Reported
of product
result
rights
Core results
DKKm
DKKM
Acquisition
Impairment
and inventory
valuation
DKKm
Major
restructuring
DKKm
and
integration
costs
DKKm
Legal fees
and
Divestments/
settlements
DKKm
sales
milestones
DKKm
Core result
DKKm
1 January 31 December 2020
Divestments/milestones, including:
• Income/expenses from discontinued operations
• Gains/losses on divestments of assets
• Received or expensed upfront sales and development
milestones
The adjusted core result is taxed at the underlying corporate
tax rate.
Gross profit
Sales and distribution costs
Administrative expenses
Research and development costs
Other operating expenses, net
Profit from operations (EBIT)
Revenue
17,672
17,672
Cost of sales
4,166
13,506
(1,548)
1,548
(47)
2,571
47
15,101
5,946
5,946
966
966
4,545
(792)
3,753
59
(59)
1,990
1,548
839
59
4,436
Net financials, expenses
84
84
Profit before tax
1,906
1,548
839
59
4,352
Tax on profit for the year
325
244
11
14
594
Profit for the year
1,581
1,304
828
45
3,758
Earnings per share, basic (EPS) (DKK)
7.96
6.56
4.17
0.23
18.92View entire presentation