Investor Presentaiton
Summary merger terms
Post merger, the market capitalization of SCMA will be Rp. 32,898 billion
(USD3,399 million) with an enterprise value of Rp. 32,359 billion (USD
3,343 million), based on the market closing price on 18th February 2013 for
SCMA of Rp 2,250 per share
Value date
USD:IDR
18/2/2013
9,680 (Bank Indonesia mid rate)
SCMA
IDKM
IDR
USD
IDR
USD
SCMA Post Merger
IDR
USD
Share Price
2,250
990
2,250
Shares on Issue
9,750,000,000
10,128,069,095
14,621,601,234
Market Capitalization m
Debt 31/12/12
Cash 31/12/12
Enterprise Value
3 3 3 3
21,937,500 2,266
10,026,788 1,036
32,898,603
3,399
250,000
26
247,700
26
497,700
51
927,423
96
109,502
11
1,036,925 107
21,260,077
2,196
10,164,986
1,050
32,359,378 3,343
MSCTV
SM
5
INDOSIARView entire presentation