FY24 Financial Guidance Update
Adj. EBITDA Reconciliation
BLUE BIRD
Reconciliation of Net Income (Loss) to Adjusted EBITDA
Three Months Ended
September 30, 2023 October 1, 2022
Twelve Months Ended
September 30, 2023 October 1, 2022
(in thousands of dollars)
Net income (loss)
Adjustments:
$
18,618
$
(23,095)
$
23,812 $
(45,759)
Interest expense, net (1)
3,457
5,277
17,380
14,973
Income tax expense (benefit)
8,661
(5,134)
8,953
(11,451)
Depreciation, amortization, and
disposals (2)
4,437
4,425
17,914
15,212
Operational transformation initiatives
624
1,562
1,757
7,213
Loss on debt modification
71
537
632
Share-based compensation expense
1,944
537
4,173
3,690
Product redesign initiatives
549
Stockholder transaction costs
1,119
7,371
Micro Bird total interest expense, net;
income tax expense or benefit;
depreciation expense and
amortization expense
1,850
117
Other
5,456
574
(90)
285
Adjusted EBITDA
$
40,710
$
(16,240)
$
87,927
$
(14,746)
Adjusted EBITDA Margin (percentage
of net sales)
13.4 %
(6.3)%
7.8 %
(1.8)%
(1) Includes $0.1 million for both three months ended September 30, 2023 and October 1, 2022, and $0.4 million and $0.3
million for the twelve months ended September 30, 2023 and October 1, 2022, respectively, representing interest expense on
operating lease liabilities, which are a component of lease expense and presented as a single operating expense in selling, general
and administrative expenses on our Condensed Consolidated Statements of Operations.
(2) Includes $0.5 million and $0.2 million for the three months ended September 30, 2023 and October 1, 2022, respectively, and
$1.8 million and $1.1 million for the twelve months ended September 30, 2023 and October 1, 2022, respectively representing
amortization charges on right-of-use lease assets, which are a component of lease expense and presented as a single operating
expense in selling, general and administrative expenses on our Condensed Consolidated Statements of Operations.
35View entire presentation